SAMPLE PROPERTIES
Page 2
15616 Stricker Avenue Eastpointe, MI 48021
5 Bedrooms
2 Bathrooms
1955 sqft
1 Car Garage
Purchase Price:
$115,000
ROI (Cash on Cash)
9.12%
Projected Rent:
$1,300
Yearly Taxes:
$2,951
Net Monthly Income:
$874.08
Net Annual Income:
$10,489
16558 Cheyenne Detroit, MI 48235
3 Bedrooms
1 Bathroom
1179 sqft
No Garage
Purchase Price:
$55,000
ROI (Cash on Cash)
12.44%
Projected Rent:
$800
Yearly Taxes:
$1,200
Net Monthly Income:
$570
Net Annual Income:
$6,840
17400 Huntington Detroit, MI 48219
3 Bedrooms
1 Bathroom
1341 sqft
2 Car Garage
Purchase Price:
$110,000
ROI (Cash on Cash)
9.60%
Projected Rent:
$1,200
Yearly Taxes:
$1,800
Net Monthly Income:
$880
Net Annual Income:
$10,560
21195 Behrendt Warren, MI 48091
3 Bedrooms
1 Bathroom
1085 sqft
2 Car Garage
Purchase Price:
$105,000
ROI (Cash on Cash)
9.29%
Projected Rent:
$1,125
Yearly Taxes:
$1,800
Net Monthly Income:
$812.50
Net Annual Income:
$9,750
21811 Nevada Eastpointe, MI 48021
3 Bedrooms
1 Bathroom
875 sqft
1 Car Garage
Purchase Price:
$90,000
ROI (Cash on Cash)
9.85%
Projected Rent:
$1,000
Yearly Taxes:
$1,337
Net Monthly Income:
$738.58
Net Annual Income:
$8,863
24090 Hanover Dearborn HTS. MI 48125
3 Bedrooms
1.5 Bathrooms
1420 sqft
2 Car Garage
Purchase Price:
$110,000
ROI (Cash on Cash)
9.69%
Projected Rent:
$1,200
Yearly Taxes:
$1,700
Net Monthly Income:
$888.33
Net Annual Income:
$10,660